UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
April 27, 2012
Date of Report (Date of earliest event reported)
WHITE MOUNTAINS INSURANCE GROUP, LTD.
(Exact name of registrant as specified in its charter)
Bermuda |
|
1-8993 |
|
94-2708455 |
(State or other jurisdiction of |
|
(Commission file |
|
(I.R.S. Employer |
80 South Main Street, Hanover, New Hampshire 03755
(Address of principal executive offices)
(603) 640-2200
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On April 27, 2012, White Mountains Insurance Group, Ltd. issued a press release announcing its results for the three months ended March 31, 2012. The press release furnished herewith is attached as Exhibit 99.1 to this Form 8-K. Certain information included in the press release constitutes non-GAAP financial measures (as defined in Regulation G of the Securities and Exchange Commission). Specifically, non-GAAP financial measures disclosed in the press release are adjusted comprehensive income and adjusted book value per share. White Mountains believes these measures to be more relevant than comparable GAAP measures in evaluating White Mountains financial performance.
Adjusted comprehensive income is a non-GAAP financial measure that excludes the change in equity in net unrealized gains and losses from Symetras fixed maturity portfolio, net of applicable taxes, from comprehensive income. In the calculation of comprehensive income under GAAP, fixed maturity investments are marked-to-market while the liabilities to which those assets are matched are not. Symetra attempts to earn a spread between what it earns on its investments and what it pays out on its products. In order to try to fix this spread, Symetra invests in a manner that tries to match the duration and cash flows of its investments with the required cash outflows associated with its life insurance and structured settlements products. As a result, Symetra typically earns the same spread on in-force business whether interest rates fall or rise. Further, at any given time, some of Symetras structured settlement obligations may extend 40 or 50 years into the future, which is further out than the longest maturing fixed maturity investments regularly available for purchase in the market (typically 30 years). For these long-dated products, Symetra is unable to fully match the obligation with assets until the remaining expected payout schedule comes within the duration of securities available in the market. If at that time, these fixed maturity investments have yields that are lower than the yields expected when the structured settlement product was originally priced, the spread for the product will shrink and Symetra will ultimately harvest lower returns for its shareholders. GAAP comprehensive income increases when rates decline, which would suggest an increase in the value of Symetra - the opposite of what is happening to the intrinsic value of the business. Therefore, White Mountains management and Board of Directors use adjusted comprehensive income when assessing Symetras quarterly financial performance. In addition, this measure is typically the predominant component of change in adjusted book value per share, which is used in calculation of White Mountains performance for both short-term (annual bonus) and long-term incentive plans. A schedule is included in Exhibit 99.1 to this Form 8-K that reconciles adjusted comprehensive income to GAAP comprehensive income.
Adjusted book value per share is a non-GAAP measure which is derived by expanding the GAAP calculation of book value per White Mountains common share to exclude equity in net unrealized gains and losses from Symetras fixed maturity portfolio, net of applicable taxes. In addition, the number of common shares outstanding used in the calculation of adjusted book value per share are adjusted to exclude unearned restricted common shares, the compensation cost of which, at the date of calculation, has yet to be amortized. A schedule is included in Exhibit 99.1 to this Form 8-K that reconciles adjusted book value per share to GAAP book value per share.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
99.1 Press Release of White Mountains Insurance Group, Ltd. dated April 27, 2012, furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. | |
DATED: April 27, 2012 |
By: |
/s/ J. BRIAN PALMER |
|
|
J. Brian Palmer |
|
|
Vice President and Chief Accounting Officer |
Exhibit 99.1
| |
CONTACT: David Foy (203) 458-5850 |
WHITE MOUNTAINS REPORTS ADJUSTED BOOK VALUE PER SHARE
OF $565, UP 4.5% IN THE QUARTER
HAMILTON, Bermuda (April 27, 2012) White Mountains Insurance Group, Ltd. reported an adjusted book value per share of $565 at March 31, 2012, an increase of 4.5% for the first quarter of 2012, including dividends.
Ray Barrette, Chairman and CEO, commented, We had a good quarter with good underwriting results, solid investment returns and a lift from share buybacks. Our investment portfolio returned 2.0% as our fixed income portfolio outperformed its benchmark but our equity portfolio lagged the S&P. OneBeacon grew book value by 5%. OneBeacons combined ratio was 94%, as a strong 89% Specialty combined ratio was offset by reserve increases in run-off. Sirius Groups combined ratio was 84%, an excellent result in a light catastrophe quarter. We repurchased approximately 974,000 of our common shares at good prices, adding about $7 to adjusted book value per share in the quarter.
Adjusted comprehensive income was $117 million in the first quarter of 2012 compared to adjusted comprehensive income of $34 million in the first quarter of last year, while net income was $94 million in the first quarter of 2012 compared to a net loss of $28 million in the first quarter of last year.
OneBeacon
OneBeacons book value per share increased 5.0% for the first quarter, including dividends. The increase was driven by underwriting and investments results and a $14 million increase from the sale of OneBeacon Holdings (Luxembourg) S.à r.l. to a subsidiary of White Mountains, the effects of which are eliminated in White Mountains consolidation of OneBeacon.
The GAAP combined ratio was 94% for the first quarter of 2012 compared to 93% for the first quarter of last year. The Specialty GAAP combined ratio was 89% for the first quarter of 2012 compared to 94% for the first quarter of last year, reflecting improved current accident year results. The first quarter of 2012 included 4 points of unfavorable loss reserve development compared to 2 points of favorable loss reserve development in the first quarter of last year. The loss reserve development in the current period was driven by 5 points of unfavorable development in the run-off business, including the impact of an adverse court ruling in Mississippi regarding a disputed assessment from an involuntary pool for hurricane Katrina claims in 2005.
Mike Miller, CEO of OneBeacon, said, We had a strong start to the year, reflecting excellent Specialty underwriting results and solid investment returns, partially offset by increased reserves in run-off. Our Specialty written premiums grew by 17% to $303 million and we were pleased to see continued pricing momentum, along with favorable retention and new business trends. During the quarter we launched our newest Specialty businessthe OneBeacon Program Groupand we closed on the previously announced sale of AutoOne. We are optimistic about improving market conditions and will continue to look for new specialty opportunities.
Sirius Group
Sirius Groups GAAP combined ratio was 84% for the first quarter of 2012 compared to 132% for the first quarter of last year. The decrease was primarily due to lower catastrophe losses. Catastrophe losses had minimal impact on the combined ratio for the first quarter of 2012 compared to 56 points for the first quarter of last year, which included $80 million related to the Japan earthquake and tsunami and $42 million related to a New Zealand earthquake. Favorable loss reserve development for the first quarter of 2012 was 3 points compared to 5 points in the first quarter of last year.
Allan Waters, CEO of Sirius Group, said, Our first quarter financial results benefited from the absence of significant catastrophe activity and from strong investment markets. Last years catastrophe loss activity and model changes are firming property (re)insurance markets globally, and we are responding to our clients needs by growing our property book moderately.
Gross premiums increased 5% for the first quarter of 2012 over the first quarter of last year, while net written premiums were up 4%. The increases in premiums were driven primarily by the property and accident and health lines of business.
Other Operations
White Mountains Other Operations segment reported pre-tax income of $14 million in the first quarter of 2012, compared to a pre-tax loss of $15 million in the first quarter of last year. This improvement was driven by increased net investment income and investment gains due to a higher invested asset base from the Esurance Sale proceeds, higher mark-to-market gains on the Symetra warrants and slightly lower losses from WM Life Re, somewhat offset by higher incentive compensation expenses that were driven by the increase in White Mountains share price during the quarter. The value of White Mountains investment in Symetra warrants increased $11 million in the first quarter of 2012 compared to a decrease of $1 million in the first quarter of last year. WM Life Re reported a pre-tax loss of $7 million in the first quarter of 2012 and a pre-tax loss of $9 million in the first quarter of last year.
White Mountains recorded a GAAP other-than-temporary impairment write-down on its investment in Symetra common shares during the fourth quarter of 2011. As a result, White Mountains carried its investment in Symetra common shares at $15 per share at December 31, 2011, the estimate of its GAAP fair value. During the first quarter of 2012, White Mountains recorded $10 million in equity in earnings from its investment in Symetras common shares, which increased the value of the investment in Symetras common shares used in the calculation of White Mountains adjusted book value per share to $15.56 per Symetra common share at March 31, 2012, compared to Symetras quoted stock price of $11.53 and Symetras book value per common share excluding unrealized gains and losses from its fixed maturity investment portfolio of $18.09.
Investment Activities
The GAAP total return on invested assets for the first quarter of 2012 was 2.0%, which included 0.4% of currency gains, compared to 2.0% for the first quarter of last year, which included 0.8% of currency gains.
Manning Rountree, President of White Mountains Advisors, said, Investments are off to a good start in 2012, with a total return of 2.0% for the quarter. Our fixed income portfolio returned 1.5%, including 0.5% related to currency movements, as we outperformed the benchmark in a quarter of rising rates and dollar weakening. Our value-oriented equity portfolio produced a good absolute return of 4.8% but fell well short of the S&P 500 return of 12.6%. Fixed income duration increased in the quarter from 2.2 to 2.8. This reflects $484 million of short term investments used to fund share repurchases during the quarter. It also reflects a sector rotation away from short tenor RMBS and toward medium tenor corporate bonds and CMBS, a move partly intended to reduce convexity risk in the portfolio. Equity exposure is relatively flat, at 17% of the portfolio, a number we expect to increase opportunistically.
Capital Management
White Mountains estimates that its undeployed capital decreased from over $2 billion at December 31, 2011 to about $1.8 billion at March 31, 2012. White Mountains repurchased and retired 974,458 of its common shares for $484 million during the first quarter of 2012 at an average price per share of $497, or approximately 88% of White Mountains March 31, 2012 adjusted book value per share.
David Foy, Executive Vice President and CFO, said, We were pleased with our share repurchase activity in the quarter. Even though the stock rose considerably, we were able to repurchase nearly a million shares at less than 90 percent of adjusted book value per share. We continue to have tremendous financial flexibility with about $1.8 billion of undeployed capital, low financial leverage and a highly liquid investment portfolio. This leaves us in a great position to capitalize on transactions that we find attractive.
Additional Information
White Mountains is a Bermuda-domiciled financial services holding company traded on the New York Stock Exchange and the Bermuda Stock Exchange under the symbol WTM. Additional financial information and other items of interest are available at the companys website located at www.whitemountains.com. White Mountains expects to file its Form 10-Q with the Securities and Exchange Commission on or before May 10, 2012 and urges shareholders to refer to that document for more complete information concerning its financial results.
Regulation G
This earnings release includes two non-GAAP financial measures that have been reconciled to their most comparable GAAP financial measures. White Mountains believes these measures to be more relevant than comparable GAAP measures in evaluating White Mountains financial performance.
Adjusted book value per share is a non-GAAP financial measure which is derived by expanding the calculation of GAAP book value per share to exclude equity in net unrealized gains (losses) from Symetras fixed maturity portfolio, net of applicable taxes, from book value. In addition, the number of common shares outstanding used in the calculation of adjusted book value per share are adjusted to exclude unearned restricted common shares, the compensation cost of which, at the date of calculation, has yet to be amortized. The reconciliation of adjusted book value per share to GAAP book value per share is included on page 6.
Adjusted comprehensive income (loss) is a non-GAAP financial measure that excludes the change in equity in net unrealized gains (losses) from Symetras fixed maturity portfolio, net of applicable taxes, from comprehensive income (loss) attributable to White Mountains common shareholders. The reconciliation of adjusted comprehensive income (loss) to GAAP comprehensive income (loss) attributable to White Mountains common shareholders is included on page 7.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This earnings release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included or referenced in this release which address activities, events or developments which we expect or anticipate will or may occur in the future are forward-looking statements. The words will, believe, intend, expect, anticipate, project, estimate, predict and similar expressions are also intended to identify forward-looking statements. These forward-looking statements include, among others, statements with respect to White Mountains:
· |
|
change in adjusted book value per share or return on equity; |
· |
|
business strategy; |
· |
|
financial and operating targets or plans; |
· |
|
incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance; |
· |
|
projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts; |
· |
|
expansion and growth of our business and operations; and |
· |
|
future capital expenditures. |
These statements are based on certain assumptions and analyses made by White Mountains in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that could cause actual results to differ materially from expectations, including:
· |
|
the risks associated with Item 1A of White Mountains 2011 Annual Report on Form 10-K and Item 1A in Part II of White Mountains March 31, 2012 Quarterly Report on Form 10-Q; |
· |
|
claims arising from catastrophic events, such as hurricanes, earthquakes, floods, fires, terrorist attacks or severe winter weather; |
· |
|
the continued availability of capital and financing; |
· |
|
general economic, market or business conditions; |
· |
|
business opportunities (or lack thereof) that may be presented to it and pursued; |
· |
|
competitive forces, including the conduct of other property and casualty insurers and reinsurers; |
· |
|
changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; |
· |
|
an economic downturn or other economic conditions adversely affecting its financial position; |
· |
|
recorded loss reserves subsequently proving to have been inadequate; |
· |
|
actions taken by ratings agencies from time to time, such as financial strength or credit ratings downgrades or placing ratings on negative watch; |
· |
|
other factors, most of which are beyond White Mountains control. |
Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by White Mountains will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, White Mountains or its business or operations. White Mountains assumes no obligation to publicly update any such forward-looking statements, whether as a result of new information, future events or otherwise.
WHITE MOUNTAINS INSURANCE GROUP, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(millions, except share amounts)
(Unaudited)
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
|
|
2012 |
|
2011 |
|
2011 |
| |||
Assets |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Fixed maturity investments |
|
$ |
5,411.3 |
|
$ |
6,221.9 |
|
$ |
5,737.2 |
|
Short-term investments |
|
877.5 |
|
846.0 |
|
896.0 |
| |||
Common equity securities |
|
868.7 |
|
755.0 |
|
711.6 |
| |||
Convertible fixed maturity investments |
|
152.8 |
|
143.8 |
|
138.2 |
| |||
Other long-term investments |
|
306.7 |
|
301.3 |
|
339.3 |
| |||
|
|
|
|
|
|
|
| |||
Total investments |
|
7,617.0 |
|
8,268.0 |
|
7,822.3 |
| |||
|
|
|
|
|
|
|
| |||
Cash |
|
605.4 |
|
705.4 |
|
409.9 |
| |||
Reinsurance recoverable on unpaid losses |
|
2,465.4 |
|
2,507.3 |
|
2,304.1 |
| |||
Reinsurance recoverable on paid losses |
|
39.1 |
|
30.5 |
|
30.2 |
| |||
Insurance and reinsurance premiums receivable |
|
737.3 |
|
489.2 |
|
712.6 |
| |||
Funds held by ceding companies |
|
111.1 |
|
106.5 |
|
106.6 |
| |||
Investments in unconsolidated affiliates |
|
294.9 |
|
275.3 |
|
394.9 |
| |||
Deferred acquisition costs |
|
198.8 |
|
187.0 |
|
185.6 |
| |||
Deferred tax asset |
|
524.7 |
|
536.9 |
|
410.9 |
| |||
Ceded unearned insurance and reinsurance premiums |
|
145.5 |
|
87.3 |
|
187.9 |
| |||
Accounts receivable on unsettled investment sales |
|
6.5 |
|
4.7 |
|
49.5 |
| |||
Assets held for sale |
|
|
|
132.6 |
|
1,225.2 |
| |||
Other assets |
|
632.9 |
|
733.3 |
|
757.7 |
| |||
|
|
|
|
|
|
|
| |||
Total assets |
|
$ |
13,378.6 |
|
$ |
14,064.0 |
|
$ |
14,597.4 |
|
|
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Loss and loss adjustment expense reserves |
|
$ |
5,510.8 |
|
$ |
5,702.3 |
|
$ |
5,759.7 |
|
Unearned insurance and reinsurance premiums |
|
1,074.4 |
|
846.9 |
|
1,076.1 |
| |||
Debt |
|
677.2 |
|
677.5 |
|
818.8 |
| |||
Deferred tax liability |
|
384.1 |
|
365.5 |
|
369.2 |
| |||
Ceded reinsurance payable |
|
194.0 |
|
134.6 |
|
224.8 |
| |||
Funds held under reinsurance treaties |
|
45.2 |
|
42.9 |
|
82.4 |
| |||
Accounts payable on unsettled investment purchases |
|
103.5 |
|
34.6 |
|
96.7 |
| |||
Liabilities held for sale |
|
|
|
107.6 |
|
796.9 |
| |||
Other liabilities |
|
1,079.9 |
|
1,484.2 |
|
1,163.7 |
| |||
|
|
|
|
|
|
|
| |||
Total liabilities |
|
9,069.1 |
|
9,396.1 |
|
10,388.3 |
| |||
|
|
|
|
|
|
|
| |||
Equity |
|
|
|
|
|
|
| |||
White Mountains common shareholders equity |
|
|
|
|
|
|
| |||
White Mountains common shares and paid-in surplus |
|
1,106.1 |
|
1,261.3 |
|
1,320.6 |
| |||
Retained earnings |
|
2,553.7 |
|
2,789.7 |
|
2,094.2 |
| |||
Accumulated other comprehensive income (loss), after tax: |
|
|
|
|
|
|
| |||
Equity in net unrealized (losses) gains from Symetras fixed maturity portfolio net of applicable taxes |
|
(1.2 |
) |
|
|
58.5 |
| |||
Net unrealized foreign currency translation gains and other |
|
60.2 |
|
36.7 |
|
121.9 |
| |||
|
|
|
|
|
|
|
| |||
Total White Mountains common shareholders equity |
|
3,718.8 |
|
4,087.7 |
|
3,595.2 |
| |||
|
|
|
|
|
|
|
| |||
Noncontrolling interests |
|
|
|
|
|
|
| |||
Noncontrolling interest - OneBeacon Ltd. |
|
281.9 |
|
273.1 |
|
300.3 |
| |||
Noncontrolling interest - Sirius Group preference shares |
|
250.0 |
|
250.0 |
|
250.0 |
| |||
Noncontrolling interest - other |
|
58.8 |
|
57.1 |
|
63.6 |
| |||
|
|
|
|
|
|
|
| |||
Total noncontrolling interests |
|
590.7 |
|
580.2 |
|
613.9 |
| |||
|
|
|
|
|
|
|
| |||
Total equity |
|
4,309.5 |
|
4,667.9 |
|
4,209.1 |
| |||
|
|
|
|
|
|
|
| |||
Total liabilities and equity |
|
$ |
13,378.6 |
|
$ |
14,064.0 |
|
$ |
14,597.4 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
BOOK VALUE AND ADJUSTED BOOK VALUE PER SHARE
(Unaudited)
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
|
|
2012 |
|
2011 |
|
2011 |
| |||
Book value per share numerators (in millions): |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
White Mountains common shareholders equity - book value per share numerator |
|
$ |
3,718.8 |
|
$ |
4,087.7 |
|
$ |
3,595.2 |
|
Equity in net unrealized losses (gains) from Symetras fixed maturity portfolio, net of applicable taxes |
|
1.2 |
|
|
|
(58.5 |
) | |||
Adjusted book value per share numerator(1) |
|
$ |
3,720.0 |
|
$ |
4,087.7 |
|
$ |
3,536.7 |
|
|
|
|
|
|
|
|
| |||
Book value per share denominators (in thousands of shares): |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Common shares outstanding - book value per share denominator |
|
6,638.9 |
|
7,577.9 |
|
7,975.5 |
| |||
Unearned restricted common shares |
|
(59.4 |
) |
(37.6 |
) |
(58.2 |
) | |||
Adjusted book value per share denominator(1) |
|
6,579.5 |
|
7,540.3 |
|
7,917.3 |
| |||
|
|
|
|
|
|
|
| |||
Book value per share |
|
$ |
560.16 |
|
$ |
539.43 |
|
$ |
450.78 |
|
Adjusted book value per share |
|
$ |
565.38 |
|
$ |
542.11 |
|
$ |
446.70 |
|
(1) Excludes out of-the-money stock options.
WHITE MOUNTAINS INSURANCE GROUP, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(millions, except per share amounts)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Revenues: |
|
|
|
|
| ||
Earned insurance and reinsurance premiums |
|
$ |
499.0 |
|
$ |
467.8 |
|
Net investment income |
|
41.8 |
|
49.5 |
| ||
Net realized and unrealized investment gains |
|
58.6 |
|
(9.2 |
) | ||
Other revenue |
|
31.2 |
|
21.5 |
| ||
|
|
|
|
|
| ||
Total revenues |
|
630.6 |
|
529.6 |
| ||
Expenses: |
|
|
|
|
| ||
Loss and loss adjustment expenses |
|
262.7 |
|
358.4 |
| ||
Insurance and reinsurance acquisition expenses |
|
108.4 |
|
90.7 |
| ||
Other underwriting expenses |
|
74.8 |
|
73.1 |
| ||
General and administrative expenses |
|
38.4 |
|
25.9 |
| ||
Accretion of fair value adjustment to loss and lae reserves |
|
7.1 |
|
2.1 |
| ||
Interest expense on debt |
|
10.9 |
|
13.1 |
| ||
|
|
|
|
|
| ||
Total expenses |
|
502.3 |
|
563.3 |
| ||
|
|
|
|
|
| ||
Pre-tax income (loss) |
|
128.3 |
|
(33.7 |
) | ||
|
|
|
|
|
| ||
Income tax (expense) benefit |
|
(28.0 |
) |
7.7 |
| ||
|
|
|
|
|
| ||
Net income (loss) from continuing operations |
|
100.3 |
|
(26.0 |
) | ||
Net income from discontinued operations, net of tax |
|
.1 |
|
2.5 |
| ||
Income (loss) before equity in earnings of unconsolidated affiliates |
|
100.4 |
|
(23.5 |
) | ||
Equity in earnings of unconsolidated affiliates |
|
10.2 |
|
6.7 |
| ||
|
|
|
|
|
| ||
Net income (loss) |
|
110.6 |
|
(16.8 |
) | ||
Net income attributable to noncontrolling interests |
|
(16.8 |
) |
(11.4 |
) | ||
Net income (loss) attributable to White Mountains common shareholders |
|
93.8 |
|
(28.2 |
) | ||
|
|
|
|
|
| ||
Comprehensive income, net of tax: |
|
|
|
|
| ||
Change in equity in net unrealized losses from investments in unconsolidated affiliates |
|
(1.2 |
) |
|
| ||
Change in foreign currency translation and other |
|
23.5 |
|
62.0 |
| ||
|
|
|
|
|
| ||
Comprehensive income |
|
116.1 |
|
33.8 |
| ||
Comprehensive income attributable to noncontrolling interests |
|
|
|
|
| ||
Comprehensive income attributable to White Mountains common shareholders |
|
116.1 |
|
33.8 |
| ||
|
|
|
|
|
| ||
Change in equity in net unrealized losses from Symetras fixed maturity portfolio |
|
1.2 |
|
|
| ||
|
|
|
|
|
| ||
Adjusted comprehensive income |
|
$ |
117.3 |
|
$ |
33.8 |
|
|
|
|
|
|
| ||
Basic earnings (loss) per common share - continuing operations |
|
$ |
12.59 |
|
$ |
(3.83 |
) |
Basic earnings per common share - discontinued operations |
|
.02 |
|
0.31 |
| ||
|
|
|
|
|
| ||
Diluted earnings (loss) per common share - continuing operations |
|
12.59 |
|
$ |
(3.83 |
) | |
Diluted earnings per common share - discontinued operations |
|
.02 |
|
0.31 |
| ||
|
|
|
|
|
| ||
Dividends declared per common share |
|
$ |
1.00 |
|
$ |
1.00 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
QTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS)
(in millions)
(Unaudited)
For the Three Months Ended March 31, 2012
|
|
|
|
Sirius |
|
|
|
|
| ||||
|
|
OneBeacon |
|
Group |
|
Other |
|
Total |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Earned insurance and reinsurance premiums |
|
$ |
272.8 |
|
$ |
226.2 |
|
$ |
|
|
$ |
499.0 |
|
Net investment income |
|
14.7 |
|
17.1 |
|
10.0 |
|
41.8 |
| ||||
Net realized and unrealized investment gains |
|
29.8 |
|
13.7 |
|
15.1 |
|
58.6 |
| ||||
Other revenue - foreign currency translation gain |
|
|
|
18.4 |
|
|
|
18.4 |
| ||||
Other revenue - Hamer and Bri-Mar (1) |
|
|
|
|
|
8.2 |
|
8.2 |
| ||||
Other revenue - Symetra warrants |
|
|
|
|
|
11.1 |
|
11.1 |
| ||||
Other revenue |
|
.1 |
|
(.1 |
) |
(6.5 |
) |
(6.5 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total revenues |
|
317.4 |
|
275.3 |
|
37.9 |
|
630.6 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Loss and loss adjustment expenses |
|
149.3 |
|
113.4 |
|
|
|
262.7 |
| ||||
Insurance and reinsurance acquisition expenses |
|
57.4 |
|
51.0 |
|
|
|
108.4 |
| ||||
Other underwriting expenses |
|
48.8 |
|
26.0 |
|
|
|
74.8 |
| ||||
General and administrative expenses - Hamer and Bri-Mar (1) |
|
|
|
|
|
7.2 |
|
7.2 |
| ||||
General and administrative expenses |
|
2.7 |
|
11.8 |
|
16.7 |
|
31.2 |
| ||||
Accretion of fair value adjustment to loss and lae reserves |
|
|
|
7.1 |
|
|
|
7.1 |
| ||||
Interest expense on debt |
|
4.1 |
|
6.5 |
|
.3 |
|
10.9 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total expenses |
|
262.3 |
|
215.8 |
|
24.2 |
|
502.3 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-tax income |
|
$ |
55.1 |
|
$ |
59.5 |
|
$ |
13.7 |
|
$ |
128.3 |
|
(1) On December 31, 2011, Tuckerman Fund I was dissolved and all of the net assets of the fund, which consisted of the common stock of Hamer and Bri-Mar, two small manufacturing companies, were distributed.
For the Three Months Ended March 31, 2011
|
|
|
|
Sirius |
|
|
|
|
| ||||
|
|
OneBeacon |
|
Group |
|
Other |
|
Total |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Earned insurance and reinsurance premiums |
|
$ |
245.1 |
|
$ |
222.7 |
|
$ |
|
|
$ |
467.8 |
|
Net investment income |
|
21.0 |
|
23.5 |
|
5.0 |
|
49.5 |
| ||||
Net realized and unrealized investment gains (losses) |
|
23.1 |
|
(36.1 |
) |
3.8 |
|
(9.2 |
) | ||||
Other revenue - foreign currency translation gain |
|
|
|
24.6 |
|
|
|
24.6 |
| ||||
Other revenue - Tuckerman Fund I |
|
|
|
|
|
4.1 |
|
4.1 |
| ||||
Other revenue - Symetra warrants |
|
|
|
|
|
(1.2 |
) |
(1.2 |
) | ||||
Other revenue |
|
.8 |
|
.3 |
|
(7.1 |
) |
(6.0 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total revenues |
|
290.0 |
|
235.0 |
|
4.6 |
|
529.6 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Loss and loss adjustment expenses |
|
130.4 |
|
228.0 |
|
|
|
358.4 |
| ||||
Insurance and reinsurance acquisition expenses |
|
49.0 |
|
41.7 |
|
|
|
90.7 |
| ||||
Other underwriting expenses |
|
49.3 |
|
23.8 |
|
|
|
73.1 |
| ||||
General and administrative expenses - Tuckerman Fund I |
|
|
|
|
|
3.9 |
|
3.9 |
| ||||
General and administrative expenses |
|
2.3 |
|
4.6 |
|
15.1 |
|
22.0 |
| ||||
Accretion of fair value adjustment to loss and lae reserves |
|
|
|
2.1 |
|
|
|
2.1 |
| ||||
Interest expense on debt |
|
6.3 |
|
6.5 |
|
.3 |
|
13.1 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total expenses |
|
237.3 |
|
306.7 |
|
19.3 |
|
563.3 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-tax income (loss) |
|
$ |
52.7 |
|
$ |
(71.7 |
) |
$ |
(14.7 |
) |
$ |
(33.7 |
) |
WHITE MOUNTAINS INSURANCE GROUP, LTD.
SUMMARY OF RATIOS AND PREMIUMS
(Dollars in millions)
(Unaudited)
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||
|
|
March 31, 2012 |
|
March 31, 2011 |
| ||||||||
OneBeacon |
|
Specialty |
|
Total (1) |
|
Specialty |
|
Total (1) |
| ||||
GAAP Ratios |
|
|
|
|
|
|
|
|
| ||||
Loss and LAE |
|
50 |
% |
55 |
% |
55 |
% |
53 |
% | ||||
Expense |
|
39 |
% |
39 |
% |
40 |
% |
40 |
% | ||||
Combined |
|
89 |
% |
94 |
% |
94 |
% |
93 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net written premiums |
|
$ |
303.1 |
|
$ |
303.6 |
|
$ |
258.3 |
|
$ |
259.9 |
|
Earned premiums |
|
$ |
271.8 |
|
$ |
272.8 |
|
$ |
241.9 |
|
$ |
245.1 |
|
(1) Total includes OneBeacons Other Insurance Operations, which consist primarily of business in run-off.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
Sirius Group |
|
2012 |
|
2011 |
| ||
GAAP Ratios |
|
|
|
|
| ||
Loss and LAE |
|
50 |
% |
102 |
% | ||
Expense |
|
34 |
% |
30 |
% | ||
Combined |
|
84 |
% |
132 |
% | ||
|
|
|
|
|
| ||
Gross written premiums |
|
$ |
464.0 |
|
$ |
443.4 |
|
Net written premiums |
|
$ |
350.8 |
|
$ |
337.4 |
|
Earned premiums |
|
$ |
226.2 |
|
$ |
222.7 |
|
(end)